
INVESTMENT
Real Data. Proven Regional Yields.
Turnkey Cabin Lots Built for Wealth Generation.
Investment Example
Based on cabin performance at the property
Buy land for $37,000 with cash - take advantage of our discount
offer by signing a property management contract!

1
Acquire a cash-out refinancing
20-year loan at 7.5% interest
for approximately $275,500 to cover building, furnishing,
and closing costs.

2
Hire a property manager and rent cabins at $160 per night (net after platform fees),
at 82% occupancy.

3
Annual expenses for the
short-term rental are $30K.

4

📈 Financial Performance
​
Top-Line Returns
-
Annual Gross Revenue: $64,000 (Net platform payouts).
-
Annual Operating Expenses: $30,000 (Management, taxes, insurance, utilities, HOA).
-
Net Operating Income (NOI): $34,000 (Unlevered yield).
-
Capitalization (Cap) Rate: 10.88% (NOI / Total Cost).
Levered Investor Returns
-
Annual Debt Service: $26,340 (Principal & Interest).
-
Net Annual Cash Flow: $7,660 (Net cash profit).
-
Cash-on-Cash Return: 20.70% (Cash Flow / Initial Cash).
-
Lender Safety (DSCR): 1.29 (Exceeds standard 1.20 bank requirement).
10-Year Wealth Generation
-
Accumulated Cash Flow: $76,600 liquid profit.
-
Principal Paydown: $53,434 built-in equity.
-
Property Appreciation: $99,735 (Conservative 3% compound rate).
-
Total 10-Year Value Created: $229,769 on a $37,000 initial investment.
​
Disclaimer: Performance fluctuates with market conditions. Past regional metrics do not guarantee future individual results. The above scenario is an example only to show what may happen with your financial investment. Seller does not warrant any cash flows or return on investment, as these will vary greatly depending on a number of factors.
FIRST TIME?
If this is your first time investing in a short term rental property, the thought can be a little daunting. Rest assured that our list of referrals will help put you in touch with experts to make the process easier.

The ABC’s of Short Term Rentals
FINANCE
Most people don’t have the cash to buy the lot and build the cabin or they may not want to allocate those personal assets in their short-term rental portfolio. Contact us to learn more about how to finance a short-term rental cabin and for a list of referrals to our lenders.
DESIGN
There are several ways to design your cabin. Utilize a professional home designer, use an online design, or work with the builder you hire to help you. Some of our favorite online design websites are Den Outdoors, House Plans, and Truoba.
CONSTRUCT
& FURNISH
You can work with your own builder or contact a local builder from the list we provide. Remember to consult and follow the HOA architectural regulations. Your property manager and even some of the design websites may offer tips for furnishing your cabin.
MANAGE
Work with a property manager to market, book, clean, and maintain it. We have a recommended manager for the development, but you are welcome to use someone else or even do it yourself, if you have the time and ability.
MARKET
Your property manager may be able to market your property as part of their service. However, Sky Ridge Retreats, will also market your cabin with their “Rent a Cabin” page on this website. It will be active once cabins are ready to rent!
